State of the Industry Report September 2024

150

151

CMSPI – IAC State of the Industry Report

CMSPI – IAC State of the Industry Report

OPERATING MARGIN: Networks

VALUATION MULTIPLES (PE RATIO IN USD): Acquirers 2019 2020

2019 65% 57% 21% N/A 47%

2020 64% 53% 14% 13% 24%

2021 66% 53% 24% N/A 59%

2022 64% 55% 19% 10% 52%

2023 64% 56% 19% N/A 39%

2021

2022

2023

Visa

FIS/Worldpay

194

525

153

-2

-5

Mastercard

Fiserv

68 56 37

81 82 98

52

26 67 49 83

27

American Express

Nexi

350

-10

JCB

Worldline

72

-5

Discover

Adyen

128

296 108

194

58 34

Global Payments

82

40

246

Comprehensive financial information on card networks NET REVENUE (USD MILLIONS): Networks 2019 2020 2021 2022

VALUATION (MARKET CAPITALIZATION IN USD BILLIONS): Networks 2019 2020 2021

2022

2023

Visa

$416.79 $300.68 $100.83

$482.17 $355.84 $97.35

$469.42 $352.07 $124.49

$439.95 $334.32 $110.40

$535.06 $399.97 $136.52

Mastercard

American Express

2023

JCB (Yen) Discover

Not Disclosed

Visa

$22,977 $16,883 $39,983

$21,846 $15,301 $31,357 $2,793 $5,954

$24,105 $18,884 $43,799

$29,310 $22,237 $50,680 $2,743 $10,934

$32,653 $25,098 $55,592

$26.30

$27.74

$33.28

$26.72

$28.10

Mastercard

American Express

VALUATION MULTIPLES (PE RATIO IN USD): Networks 2019 2020

JCB (Yen) Discover

N/A

N/A

N/A

$8,228

$11,833

$9,842

2021

2022

2023

Visa

32 37 15

41 55 31

35 40 16

27 34 15

29 36 17

Mastercard

OPERATING INCOME (USD MILLIONS): Networks 2019

American Express

JCB (Yen) Discover

Not Disclosed

2020

2021

2022

2023

8

23

6

6

10

Visa

$15,001 $9,664 $8,429

$14,081 $8,081 $4,296

$15,804 $10,082 $10,689

$18,813 $12,264 $9,585

$21,000 $14,008 $10,513

Mastercard

American Express

JCB (Yen) Discover

N/A

$373

N/A

$266

N/A

$3,835

$1,435

$7,028

$5,718

$3,826

Powered by